BRRRR Calculator — Rental Property ROI, Cash-Out Refinance & Cash-on-Cash

Deal Inputs

$
$
$
$
Taxes, insurance, utilities, loan interest during renovation
$
Appraised value after all renovations are complete
$
$
Insurance, taxes, mgmt, maintenance, reserves — excl. mortgage
%
%
Lenders typically allow 70–75% LTV on cash-out refi
%
yrs
$
💰BUY
🔨REHAB
🏠RENT
🏦REFI
🔁REPEAT
Cash Left in Deal
After cash-out refi
Cash-on-Cash Return
Annual / cash left in deal
Monthly Cash Flow
After mortgage + expenses
Investment Summary
Total Cash Invested
Buy + Rehab + Closing + Holding
Refi Loan Amount
ARV × LTV
Cash Pulled Out
Refi loan − closing costs
Deal Equity
ARV − refi loan
Operating Performance
Annual NOI
Before debt service
Cap Rate (ARV)
NOI / ARV
DSCR
Bankable
Monthly Mortgage (P&I)
Refi loan payment
Rent-to-Value
Monthly rent / ARV
Expense Ratio
Expenses / Gross rent
Deal Verdict
Enter inputs to see analysis.

BRRRR Phase Breakdown

Phase Amount Notes
Enter inputs above and click Analyze BRRRR Deal.
Next step →
🏘️ Analyze stabilized rental cash flow → 🏦 Model the refi loan

How to Use the BRRRR Calculator

  1. Enter your purchase price and purchase closing costs (title, escrow, inspection, etc.).
  2. Input your rehab cost (total renovation budget) and estimated holding costs during the renovation period (taxes, insurance, utilities, any bridge loan interest).
  3. Enter the projected After-Repair Value (ARV) — this is the appraised value once all work is complete, and it drives your refinance loan amount.
  4. Fill in monthly rent, your monthly operating expenses (or use the % toggle), and vacancy rate.
  5. Set your cash-out refinance terms: LTV percentage, interest rate, loan term, and refi closing costs.
  6. Results update instantly — review cash left in deal, cash-on-cash return, monthly cash flow, NOI, Cap Rate, and DSCR.
  7. If cash left in deal is zero or negative, you've achieved an infinite return — all your capital has been recycled for the next deal.
  8. Click Export CSV to download the BRRRR breakdown for your records or lender presentation.

What Is the BRRRR Strategy?

BRRRR stands for Buy, Rehab, Rent, Refinance, Repeat — a real estate investment strategy popularized as a way to recycle capital efficiently and build a rental portfolio faster than traditional buy-and-hold methods. Rather than putting 20–25% down on a turnkey rental and having that capital permanently locked in, BRRRR investors seek distressed properties, add value through renovation, then pull their equity back out via a cash-out refinance.

The core insight of BRRRR is this: if you buy below market value and/or create value through renovation, the property's appraised value after repair (the ARV) may be high enough to support a refinance loan that equals or exceeds your total cash invested. When that happens, you've effectively recycled 100% of your invested capital — leaving you with a rent-producing property, a mortgage, but none of your own money still tied up in the deal. That recycled capital then funds the next acquisition.

After-Repair Value (ARV) is the single most critical number in any BRRRR analysis. It is the property's estimated market value after all renovations are complete, typically determined by a licensed appraiser using comparable sales (comps) in the neighborhood. Your ARV determines how large a refinance loan you can obtain, which determines how much of your initial capital you can pull back out. Conservative ARV estimates are essential — overestimating ARV is the most common BRRRR mistake.

Cash-Out Refinance is the mechanism that makes BRRRR work. After the property is renovated and stabilized with a tenant, you refinance it based on the new appraised value (ARV). Conventional lenders typically allow 70–75% LTV on cash-out refinances of investment properties. The refinance loan pays off any existing acquisition loan (or is a new first mortgage if you bought all-cash) and the remaining proceeds come back to you — those are your "recycled" funds for the next deal.

Cash-on-Cash Return measures your annual pre-tax cash flow as a percentage of the actual cash you have remaining in the deal after the refinance. If you pulled out 100% of your capital (or more), and the property still generates positive monthly cash flow, your cash-on-cash return is technically infinite — you earn income on zero invested dollars. This is the headline metric of the BRRRR strategy and why it appeals to investors seeking capital efficiency.

Infinite Return occurs when cash left in deal is zero or negative (meaning you received back all your capital plus extra). At that point, any positive cash flow represents an unlimited percentage return on a zero investment base. This is mathematically valid but requires real discipline: you must still have a property that cash-flows positively after the mortgage, and the mortgage itself represents real financial risk if the market turns or tenants leave.

DSCR (Debt Service Coverage Ratio) is critical for lenders and for your own risk assessment. DSCR = NOI / Annual Debt Service. Most investment property lenders require a minimum 1.20–1.25 DSCR, meaning your NOI must exceed annual mortgage payments by 20–25%. A DSCR below 1.0 means the property cannot pay its own mortgage from operating income alone — you'd need to inject cash each month from other income sources.

Rent-to-Value Ratio (RTV), also called the 1% Rule, is a quick screening heuristic: if monthly rent is at least 1% of the purchase price (or ARV), the property is more likely to cash flow. This calculator shows your RTV relative to ARV — the relevant metric post-BRRRR since the refi is based on ARV, not purchase price. Note that the 1% rule is a rough screen, not a substitute for full underwriting.

Frequently Asked Questions

Recommended Tools for BRRRR Investors

Some links below may be affiliate links. We may earn a commission at no extra cost to you. FTC Disclosure: We only recommend platforms and tools we believe provide genuine value to real estate investors.

Roofstock Buy single-family rental properties online with certified inspection reports, title insurance, and tenant-in-place options. Great for finding BRRRR candidates with verified rental data. Baselane Banking, rent collection, and bookkeeping built for landlords. Automate rent payments, track expenses per property, and simplify tax time — free for independent landlords. Stessa Free rental property financial tracking. Connect accounts, auto-categorize expenses, track NOI per property, and generate Schedule E reports for tax season.